| Property Detail Name | Property Detail Value |
|---|---|
| Address | 318 Burgess Walk, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $839,000 |
| Price Change | $0 |
| Tax Assessed Value | $694,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,229.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.7% |
| Monthly Rent | $3,897 |
| Net Operating Income | $3,395 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,350 |
| Gross Rent Multiplier | 17.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,172 |
| Tax | $573 |
| HOA Fees | $250 |
| Insurance | $252 |
| Total Payment | $5,247 |