| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3213 Balley Forrest Dr, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $3,350,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $2,500,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 8.0 |
| Bathrooms | 10.0 |
| Living Area | 9,937.0 |
| Lot Area | 1.297 |
| Lot Area Unit | ACRES |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -27.3% |
| Monthly Rent | $5,183 |
| Net Operating Income | $3,878 |
| Cap Rate | 1.4% |
| Monthly Cash Flow | -$15,245 |
| Gross Rent Multiplier | 53.9 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $16,834 |
| Tax | $2,289 |
| HOA Fees | $300 |
| Insurance | $1,005 |
| Total Payment | $20,428 |