| Property Detail Name | Property Detail Value |
|---|---|
| Address | 80 Litchfield Tpke, Bethany, CT 06524 |
| Property Type | Single Family |
| Price | $1,090,000 |
| Price Change | -$410,000 |
| Tax Assessed Value | $507,910 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 4,731.0 |
| Lot Area | 5.27 |
| Lot Area Unit | ACRES |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.5% |
| Monthly Rent | $3,532 |
| Net Operating Income | $3,205 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$4,082 |
| Gross Rent Multiplier | 25.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,352 |
| Tax | $1,935 |
| HOA Fees | $0 |
| Insurance | $327 |
| Total Payment | $7,614 |