| Property Detail Name | Property Detail Value |
|---|---|
| Address | Cartwright Plan, Baylis Estates |
| Property Type | Single Family |
| Price | $479,900 |
| Price Change | $3,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,821.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.9% |
| Monthly Rent | $2,602 |
| Net Operating Income | $2,458 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$75 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,409 |
| Tax | $124 |
| HOA Fees | $0 |
| Insurance | $144 |
| Total Payment | $2,677 |