| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3325 Olivia Ct, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $625,000 |
| Price Change | -$24,000 |
| Tax Assessed Value | $485,020 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,469.0 |
| Lot Area | 6969.6 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.7% |
| Monthly Rent | $2,623 |
| Net Operating Income | $2,235 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,214 |
| Gross Rent Multiplier | 19.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,105 |
| Tax | $344 |
| HOA Fees | $200 |
| Insurance | $188 |
| Total Payment | $3,837 |