| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3445 Summerdale Walk, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $650,000 |
| Price Change | $0 |
| Tax Assessed Value | $483,360 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.1% |
| Monthly Rent | $2,759 |
| Net Operating Income | $2,495 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,092 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,229 |
| Tax | $358 |
| HOA Fees | $69 |
| Insurance | $195 |
| Total Payment | $3,851 |