| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3530 Wake Robin Way, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $400,000 |
| Price Change | $0 |
| Tax Assessed Value | $348,120 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,932.0 |
| Lot Area | 0.49000000000000005 |
| Lot Area Unit | ACRES |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.2% |
| Monthly Rent | $2,355 |
| Net Operating Income | $2,235 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | -$14 |
| Gross Rent Multiplier | 14.2 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,029 |
| Tax | $220 |
| HOA Fees | $0 |
| Insurance | $120 |
| Total Payment | $2,369 |