| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8415 Stillwater Rd, Wonder Lake, IL 60097 |
| Property Type | Townhouse |
| Price | $320,000 |
| Price Change | $0 |
| Tax Assessed Value | $256,998 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,757.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.6% |
| Monthly Rent | $2,686 |
| Net Operating Income | $2,405 |
| Cap Rate | 9.0% |
| Monthly Cash Flow | $191 |
| Gross Rent Multiplier | 9.9 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $1,603 |
| Tax | $611 |
| HOA Fees | $185 |
| Insurance | $96 |
| Total Payment | $2,495 |