| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1120 South Lake Shore DRIVE UNIT 33, Lake Geneva, WI 53147 |
| Property Type | Single Family |
| Price | $1,389,000 |
| Price Change | -$61,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,021.0 |
| Lot Area | 0.43 |
| Lot Area Unit | ACRES |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.8% |
| Monthly Rent | $3,902 |
| Net Operating Income | $3,069 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$5,504 |
| Gross Rent Multiplier | 29.7 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $7,045 |
| Tax | $1,528 |
| HOA Fees | $416 |
| Insurance | $417 |
| Total Payment | $9,406 |