| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1520 Arrow COURT, Delavan, WI 53115 |
| Property Type | Single Family |
| Price | $920,000 |
| Price Change | -$70,000 |
| Tax Assessed Value | $647,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,625.0 |
| Lot Area | 4356.0 |
| Lot Area Unit | SQFT |
| Year Built | 1920 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.6% |
| Monthly Rent | $2,727 |
| Net Operating Income | $2,451 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$3,160 |
| Gross Rent Multiplier | 28.1 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $4,599 |
| Tax | $1,012 |
| HOA Fees | $0 |
| Insurance | $276 |
| Total Payment | $5,887 |