| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2900 North Shore DRIVE, Delavan, WI 53115 |
| Property Type | Single Family |
| Price | $4,350,000 |
| Price Change | -$400,000 |
| Tax Assessed Value | $2,226,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 4,635.0 |
| Lot Area | 10.49 |
| Lot Area Unit | ACRES |
| Year Built | 1884 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -31.5% |
| Monthly Rent | $5,327 |
| Net Operating Income | $4,022 |
| Cap Rate | 1.1% |
| Monthly Cash Flow | -$22,828 |
| Gross Rent Multiplier | 68.0 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $22,065 |
| Tax | $4,785 |
| HOA Fees | $0 |
| Insurance | $1,305 |
| Total Payment | $28,155 |