| Property Detail Name | Property Detail Value |
|---|---|
| Address | 365 Tournament Players Dr, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,450,000 |
| Price Change | -$40,000 |
| Tax Assessed Value | $1,512,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 5,768.0 |
| Lot Area | 3.6 |
| Lot Area Unit | ACRES |
| Year Built | 2010 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.6% |
| Monthly Rent | $7,375 |
| Net Operating Income | $6,671 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$1,606 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $7,286 |
| Tax | $991 |
| HOA Fees | $269 |
| Insurance | $435 |
| Total Payment | $8,981 |