| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3745 Wake Robin Way, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $439,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $347,170 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,033.0 |
| Lot Area | 0.45999999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.3% |
| Monthly Rent | $2,233 |
| Net Operating Income | $2,082 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$386 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,227 |
| Tax | $241 |
| HOA Fees | $19 |
| Insurance | $132 |
| Total Payment | $2,619 |