| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3813 Loch Highland Pkwy NE, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $639,900 |
| Price Change | -$30,000 |
| Tax Assessed Value | $456,280 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,000.0 |
| Lot Area | 0.29 |
| Lot Area Unit | ACRES |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.2% |
| Monthly Rent | $2,917 |
| Net Operating Income | $2,642 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$873 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,179 |
| Tax | $336 |
| HOA Fees | $83 |
| Insurance | $192 |
| Total Payment | $3,790 |