| Property Detail Name | Property Detail Value |
|---|---|
| Address | 391 Lynne Cir, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $2,250,000 |
| Price Change | -$145,000 |
| Tax Assessed Value | $220,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 4,039.0 |
| Lot Area | 0.34900000000000003 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.5% |
| Monthly Rent | $7,329 |
| Net Operating Income | $6,654 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$6,189 |
| Gross Rent Multiplier | 25.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $11,306 |
| Tax | $1,537 |
| HOA Fees | $0 |
| Insurance | $675 |
| Total Payment | $13,518 |