| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3920 Sugarloaf Dr, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $819,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $667,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,168.0 |
| Lot Area | 0.27 |
| Lot Area Unit | ACRES |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.4% |
| Monthly Rent | $2,806 |
| Net Operating Income | $2,285 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$2,239 |
| Gross Rent Multiplier | 24.3 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,073 |
| Tax | $451 |
| HOA Fees | $275 |
| Insurance | $246 |
| Total Payment | $5,045 |