| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3960 Carissa Trce, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $1,090,000 |
| Price Change | $0 |
| Tax Assessed Value | $874,240 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,400.0 |
| Lot Area | 0.4 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.7% |
| Monthly Rent | $4,985 |
| Net Operating Income | $4,491 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,586 |
| Gross Rent Multiplier | 18.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,477 |
| Tax | $600 |
| HOA Fees | $167 |
| Insurance | $327 |
| Total Payment | $6,571 |