| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4013 Chelsea Ln, Marietta, GA 30062 |
| Property Type | Single Family |
| Price | $760,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $535,680 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,859.0 |
| Lot Area | 0.35 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.4% |
| Monthly Rent | $3,081 |
| Net Operating Income | $2,853 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,321 |
| Gross Rent Multiplier | 20.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,775 |
| Tax | $399 |
| HOA Fees | $0 |
| Insurance | $228 |
| Total Payment | $4,402 |