| Property Detail Name | Property Detail Value |
|---|---|
| Address | 410 Pintail Ct, Suwanee, GA 30024 |
| Property Type | Single Family |
| Price | $619,900 |
| Price Change | $0 |
| Tax Assessed Value | $490,680 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,422.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.1% |
| Monthly Rent | $2,802 |
| Net Operating Income | $2,584 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$836 |
| Gross Rent Multiplier | 18.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,079 |
| Tax | $341 |
| HOA Fees | $32 |
| Insurance | $186 |
| Total Payment | $3,638 |