| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4124 Islington Way, Duluth, GA 30096 |
| Property Type | Townhouse |
| Price | $325,000 |
| Price Change | $0 |
| Tax Assessed Value | $259,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 1,280.0 |
| Lot Area | 1742.4 |
| Lot Area Unit | SQFT |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.2% |
| Monthly Rent | $1,843 |
| Net Operating Income | $1,495 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$392 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,649 |
| Tax | $238 |
| HOA Fees | $250 |
| Insurance | $98 |
| Total Payment | $2,235 |