| Property Detail Name | Property Detail Value |
|---|---|
| Address | 122 Derby Ave, New Haven, CT 06511 |
| Property Type | Multi Family |
| Price | $599,900 |
| Price Change | $0 |
| Tax Assessed Value | $226,380 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,434.0 |
| Lot Area | 0.45999999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 1900 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.2% |
| Monthly Rent | $1,657 |
| Net Operating Income | $1,477 |
| Cap Rate | 3.0% |
| Monthly Cash Flow | -$2,515 |
| Gross Rent Multiplier | 30.2 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $2,927 |
| Tax | $1,065 |
| HOA Fees | $0 |
| Insurance | $180 |
| Total Payment | $4,172 |