| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4145 Rogers Creek Ct, Duluth, GA 30096 |
| Property Type | Townhouse |
| Price | $340,000 |
| Price Change | -$1,000 |
| Tax Assessed Value | $384,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,894.0 |
| Lot Area | 871.2 |
| Lot Area Unit | SQFT |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.6% |
| Monthly Rent | $2,218 |
| Net Operating Income | $2,116 |
| Cap Rate | 7.5% |
| Monthly Cash Flow | $148 |
| Gross Rent Multiplier | 12.8 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,719 |
| Tax | $249 |
| HOA Fees | $0 |
| Insurance | $102 |
| Total Payment | $2,070 |