| Property Detail Name | Property Detail Value |
|---|---|
| Address | 425 Warm Springs Cir, Roswell, GA 30075 |
| Property Type | Condo |
| Price | $275,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $217,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 0.0 |
| Lot Area | 1001.88 |
| Lot Area Unit | SQFT |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.9% |
| Monthly Rent | $1,893 |
| Net Operating Income | $1,448 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$131 |
| Gross Rent Multiplier | 12.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,391 |
| Tax | $188 |
| HOA Fees | $362 |
| Insurance | $83 |
| Total Payment | $2,024 |