| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4494B Sierra Dr, Honolulu, HI 96816 |
| Property Type | Single Family |
| Price | $1,580,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 3,157.0 |
| Lot Area | 2771.0 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.0% |
| Monthly Rent | $3,663 |
| Net Operating Income | $3,189 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$5,273 |
| Gross Rent Multiplier | 35.9 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $8,106 |
| Tax | $356 |
| HOA Fees | $0 |
| Insurance | $474 |
| Total Payment | $8,936 |