| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1350 Ala Moana Blvd APT 3011, Honolulu, HI 96814 |
| Property Type | Condo |
| Price | $920,000 |
| Price Change | $0 |
| Tax Assessed Value | $877,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 968.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1968 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.6% |
| Monthly Rent | $3,551 |
| Net Operating Income | $1,963 |
| Cap Rate | 2.6% |
| Monthly Cash Flow | -$2,853 |
| Gross Rent Multiplier | 21.6 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $4,609 |
| Tax | $207 |
| HOA Fees | $1,312 |
| Insurance | $276 |
| Total Payment | $6,404 |