| Property Detail Name | Property Detail Value |
|---|---|
| Address | 44-544 Kaneohe Bay Dr, Kaneohe, HI 96744 |
| Property Type | Single Family |
| Price | $1,565,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $886,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,500.0 |
| Lot Area | 6063.0 |
| Lot Area Unit | SQFT |
| Year Built | 1955 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.2% |
| Monthly Rent | $3,846 |
| Net Operating Income | $3,376 |
| Cap Rate | 2.6% |
| Monthly Cash Flow | -$5,005 |
| Gross Rent Multiplier | 33.9 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $8,029 |
| Tax | $352 |
| HOA Fees | $0 |
| Insurance | $470 |
| Total Payment | $8,851 |