| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2333 Kapiolani Blvd APT 814, Honolulu, HI 96826 |
| Property Type | Condo |
| Price | $349,000 |
| Price Change | $0 |
| Tax Assessed Value | $594,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,071.0 |
| Lot Area | 3.932 |
| Lot Area Unit | ACRES |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.0% |
| Monthly Rent | $3,096 |
| Net Operating Income | $1,868 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$2 |
| Gross Rent Multiplier | 9.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,791 |
| Tax | $79 |
| HOA Fees | $1,123 |
| Insurance | $105 |
| Total Payment | $3,098 |