| Property Detail Name | Property Detail Value |
|---|---|
| Address | 729 Ekela Ave, Honolulu, HI 96816 |
| Property Type | Multi Family |
| Price | $1,610,000 |
| Price Change | -$35,000 |
| Tax Assessed Value | $1,402,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 8.0 |
| Bathrooms | 4.0 |
| Living Area | 2,136.0 |
| Lot Area | 4302.0 |
| Lot Area Unit | SQFT |
| Year Built | 1950 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.2% |
| Monthly Rent | $2,620 |
| Net Operating Income | $2,137 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$6,485 |
| Gross Rent Multiplier | 51.2 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $8,260 |
| Tax | $362 |
| HOA Fees | $0 |
| Insurance | $483 |
| Total Payment | $9,105 |