| Property Detail Name | Property Detail Value |
|---|---|
| Address | 849 Hauoli St, Honolulu, HI 96826 |
| Property Type | Single Family |
| Price | $1,490,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,087,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 1,960.0 |
| Lot Area | 2795.0 |
| Lot Area Unit | SQFT |
| Year Built | 1962 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.5% |
| Monthly Rent | $2,588 |
| Net Operating Income | $2,141 |
| Cap Rate | 1.7% |
| Monthly Cash Flow | -$5,838 |
| Gross Rent Multiplier | 48.0 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $7,644 |
| Tax | $335 |
| HOA Fees | $0 |
| Insurance | $447 |
| Total Payment | $8,426 |