| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1624 Kanunu St APT 1208, Honolulu, HI 96814 |
| Property Type | Condo |
| Price | $585,000 |
| Price Change | $0 |
| Tax Assessed Value | $519,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,300.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1965 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.4% |
| Monthly Rent | $3,824 |
| Net Operating Income | $2,633 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$429 |
| Gross Rent Multiplier | 12.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,930 |
| Tax | $132 |
| HOA Fees | $1,015 |
| Insurance | $176 |
| Total Payment | $4,253 |