| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2620B Date St, Honolulu, HI 96826 |
| Property Type | Single Family |
| Price | $1,028,888 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 1.0 |
| Living Area | 710.0 |
| Lot Area | 5454.0 |
| Lot Area Unit | SQFT |
| Year Built | 1947 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.0% |
| Monthly Rent | $1,584 |
| Net Operating Income | $1,275 |
| Cap Rate | 1.5% |
| Monthly Cash Flow | -$4,110 |
| Gross Rent Multiplier | 54.1 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $5,154 |
| Tax | $231 |
| HOA Fees | $0 |
| Insurance | $309 |
| Total Payment | $5,694 |