| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1690 Ala Moana Blvd APT 205, Honolulu, HI 96815 |
| Property Type | Condo |
| Price | $599,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $467,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 734.0 |
| Lot Area | 6839.0 |
| Lot Area Unit | SQFT |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.2% |
| Monthly Rent | $3,053 |
| Net Operating Income | $1,324 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$1,812 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $3,001 |
| Tax | $135 |
| HOA Fees | $1,549 |
| Insurance | $180 |
| Total Payment | $4,865 |