| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4835 Abberley Ln, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $679,900 |
| Price Change | $0 |
| Tax Assessed Value | $608,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,886.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.9% |
| Monthly Rent | $3,257 |
| Net Operating Income | $2,832 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,010 |
| Gross Rent Multiplier | 17.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,377 |
| Tax | $465 |
| HOA Fees | $221 |
| Insurance | $204 |
| Total Payment | $4,267 |