| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4855 Tanners Spring Dr, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $581,000 |
| Price Change | $0 |
| Tax Assessed Value | $464,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,521.0 |
| Lot Area | 8624.88 |
| Lot Area Unit | SQFT |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.5% |
| Monthly Rent | $2,929 |
| Net Operating Income | $2,755 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$528 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,886 |
| Tax | $397 |
| HOA Fees | $0 |
| Insurance | $174 |
| Total Payment | $3,457 |