| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5022 Towneship Creek Rd, Roswell, GA 30075 |
| Property Type | Townhouse |
| Price | $655,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $513,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,036.0 |
| Lot Area | 2962.08 |
| Lot Area Unit | SQFT |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.4% |
| Monthly Rent | $3,126 |
| Net Operating Income | $2,674 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,028 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,254 |
| Tax | $448 |
| HOA Fees | $255 |
| Insurance | $197 |
| Total Payment | $4,154 |