| Property Detail Name | Property Detail Value |
|---|---|
| Address | 509 Burton Dr #806, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $639,500 |
| Price Change | -$500 |
| Tax Assessed Value | $512,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,988.0 |
| Lot Area | 2265.12 |
| Lot Area Unit | SQFT |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.5% |
| Monthly Rent | $3,651 |
| Net Operating Income | $3,459 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$155 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,177 |
| Tax | $437 |
| HOA Fees | $0 |
| Insurance | $192 |
| Total Payment | $3,806 |