| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5185 Buice Rd, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $2,699,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,214,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 7,932.0 |
| Lot Area | 16.38 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.5% |
| Monthly Rent | $5,654 |
| Net Operating Income | $4,844 |
| Cap Rate | 2.2% |
| Monthly Cash Flow | -$10,563 |
| Gross Rent Multiplier | 39.8 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $13,563 |
| Tax | $1,844 |
| HOA Fees | $0 |
| Insurance | $810 |
| Total Payment | $16,217 |