| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5245 Wilshire Xing, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $1,090,000 |
| Price Change | $0 |
| Tax Assessed Value | $840,510 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,076.0 |
| Lot Area | 0.44000000000000006 |
| Lot Area Unit | ACRES |
| Year Built | 2010 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.7% |
| Monthly Rent | $4,226 |
| Net Operating Income | $3,049 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$3,028 |
| Gross Rent Multiplier | 21.5 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,477 |
| Tax | $600 |
| HOA Fees | $850 |
| Insurance | $327 |
| Total Payment | $7,254 |