| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11235 NE 135th Ave, Vancouver, WA 98682 |
| Property Type | Single Family |
| Price | $609,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $584,058 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,350.0 |
| Lot Area | 4356.0 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.2% |
| Monthly Rent | $3,117 |
| Net Operating Income | $2,865 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$627 |
| Gross Rent Multiplier | 16.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,106 |
| Tax | $386 |
| HOA Fees | $69 |
| Insurance | $183 |
| Total Payment | $3,744 |