| Property Detail Name | Property Detail Value |
|---|---|
| Address | 550 Blue Heron Way, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $11,499,500 |
| Price Change | $0 |
| Tax Assessed Value | $1,574,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 9.0 |
| Living Area | 22,048.0 |
| Lot Area | 2.21 |
| Lot Area Unit | ACRES |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -33.6% |
| Monthly Rent | $4,692 |
| Net Operating Income | $1,209 |
| Cap Rate | 0.1% |
| Monthly Cash Flow | -$64,434 |
| Gross Rent Multiplier | 204.2 |
| Debt Service Coverage Ratio | 0.0 |
| Principal and Interest | $57,785 |
| Tax | $7,858 |
| HOA Fees | $33 |
| Insurance | $3,450 |
| Total Payment | $69,126 |