| Property Detail Name | Property Detail Value |
|---|---|
| Address | 18-4050 N Oshiro Rd, Volcano, HI 96785 |
| Property Type | Single Family |
| Price | $850,000 |
| Price Change | $0 |
| Tax Assessed Value | $535,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 3,026.0 |
| Lot Area | 5.0 |
| Lot Area Unit | ACRES |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.6% |
| Monthly Rent | $2,998 |
| Net Operating Income | $2,743 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$1,507 |
| Gross Rent Multiplier | 23.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,059 |
| Tax | $191 |
| HOA Fees | $0 |
| Insurance | $255 |
| Total Payment | $4,505 |