| Property Detail Name | Property Detail Value |
|---|---|
| Address | 167 Barenaba Ln, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $599,000 |
| Price Change | -$61,000 |
| Tax Assessed Value | $380,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,040.0 |
| Lot Area | 4704.0 |
| Lot Area Unit | SQFT |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.6% |
| Monthly Rent | $2,514 |
| Net Operating Income | $2,334 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$662 |
| Gross Rent Multiplier | 19.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,861 |
| Tax | $135 |
| HOA Fees | $0 |
| Insurance | $180 |
| Total Payment | $3,176 |