| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3524 Rubio Sun Ave, North Las Vegas, NV 89081 |
| Property Type | Single Family |
| Price | $465,000 |
| Price Change | $0 |
| Tax Assessed Value | $409,631 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 2,769.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.3% |
| Monthly Rent | $2,419 |
| Net Operating Income | $2,213 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$336 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,378 |
| Tax | $171 |
| HOA Fees | $66 |
| Insurance | $140 |
| Total Payment | $2,755 |