| Property Detail Name | Property Detail Value |
|---|---|
| Address | 84 Bayshore Towers #1104, Hilo, HI 96720 |
| Property Type | Townhouse |
| Price | $199,500 |
| Price Change | -$14,500 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 1.0 |
| Living Area | 648.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 1970 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.6% |
| Total ROI | 10.9% |
| Monthly Rent | $1,905 |
| Net Operating Income | $1,143 |
| Cap Rate | 6.9% |
| Monthly Cash Flow | $119 |
| Gross Rent Multiplier | 8.7 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $979 |
| Tax | $45 |
| HOA Fees | $702 |
| Insurance | $60 |
| Total Payment | $1,786 |