| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6552 Hulme End Ave, Las Vegas, NV 89139 |
| Property Type | Single Family |
| Price | $393,448 |
| Price Change | -$24,552 |
| Tax Assessed Value | $247,637 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,533.0 |
| Lot Area | 1742.4 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.2% |
| Monthly Rent | $1,885 |
| Net Operating Income | $1,618 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$538 |
| Gross Rent Multiplier | 17.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,012 |
| Tax | $144 |
| HOA Fees | $65 |
| Insurance | $118 |
| Total Payment | $2,423 |