| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2250 Bowie Cir, Henderson, NV 89014 |
| Property Type | Single Family |
| Price | $1,150,000 |
| Price Change | $0 |
| Tax Assessed Value | $485,680 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,849.0 |
| Lot Area | 0.4 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.8% |
| Monthly Rent | $3,600 |
| Net Operating Income | $3,255 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$3,031 |
| Gross Rent Multiplier | 26.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,864 |
| Tax | $422 |
| HOA Fees | $0 |
| Insurance | $345 |
| Total Payment | $6,631 |