| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6070 Heritage Manor Dr, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $829,000 |
| Price Change | $0 |
| Tax Assessed Value | $752,880 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,544.0 |
| Lot Area | 0.6900000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.6% |
| Monthly Rent | $3,403 |
| Net Operating Income | $3,104 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,470 |
| Gross Rent Multiplier | 20.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,118 |
| Tax | $456 |
| HOA Fees | $50 |
| Insurance | $249 |
| Total Payment | $4,873 |