| Property Detail Name | Property Detail Value |
|---|---|
| Address | 614 Britannia Drive, Vallejo, CA 94591 |
| Property Type | Single Family |
| Price | $773,300 |
| Price Change | -$15,700 |
| Tax Assessed Value | $469,492 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 3.0 |
| Living Area | 2,301.0 |
| Lot Area | 9957.816 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.4% |
| Total ROI | -1.3% |
| Monthly Rent | $3,795 |
| Net Operating Income | $3,537 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$1,085 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,862 |
| Tax | $760 |
| HOA Fees | $0 |
| Insurance | $258 |
| Total Payment | $4,880 |