| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6340 Shiloh Woods Dr, Cumming, GA 30040 |
| Property Type | Townhouse |
| Price | $519,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $477,530 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,884.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.4% |
| Monthly Rent | $2,443 |
| Net Operating Income | $2,018 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$900 |
| Gross Rent Multiplier | 17.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,633 |
| Tax | $285 |
| HOA Fees | $269 |
| Insurance | $156 |
| Total Payment | $3,343 |