| Property Detail Name | Property Detail Value |
|---|---|
| Address | 639 Greencrest Ln, Milton, GA 30004 |
| Property Type | Townhouse |
| Price | $525,000 |
| Price Change | $0 |
| Tax Assessed Value | $421,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,125.0 |
| Lot Area | 2613.6 |
| Lot Area Unit | SQFT |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.4% |
| Monthly Rent | $2,761 |
| Net Operating Income | $2,378 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$644 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,663 |
| Tax | $359 |
| HOA Fees | $225 |
| Insurance | $158 |
| Total Payment | $3,405 |